UHNW Estate Freeze & Wealth Transfer

Installment Sale to IDGT / IDIT Calculator

Model selling high-growth business equity or real estate to an Intentionally Defective Grantor Trust for a promissory note at IRS AFR rates. Freeze estate values, leverage Rev. Rul. 85-13 nonrecognition, and evaluate 10% seed equity rules.

IDGT Transaction Inputs

Adjust asset valuation, seed equity ratio, and AFR note terms.

$

Appreciated pre-IPO stock, business entity shares, or real estate sold to trust.

10% ($2,000,000)

Gifted prior to sale to establish bona fide debt under existing precedents and best practices.

%

Asset growth above AFR interest rate passes to beneficiaries tax-free.

%

Applicable Federal Rate (Short-Term, Mid-Term, or Long-Term AFR under §1274).

9 Years

Interest-only structures maximize trust principal compounding.

%

Combined Federal + State tax rate applied to trust's annual taxable income/realized yield (Rev. Rul. 2004-64 tax burn).

Save & Share Results
IDGT Estate Freeze Summary

Apples-to-Apples Wealth Transfer Comparison

Strategy A: IDGT Sale Apples-to-Apples Total

$0

Total Net Wealth Delivered to Heirs

1. Tax-Free IDGT Remainder Passes 100% free of estate tax
$0
2. Net Outside Estate to Heirs Note principal & interest net of tax burn (after 40% estate tax)
$0
Strategy B: Direct Hold No Tax Freeze

$0

Net Wealth Delivered to Heirs (After 40% Tax)

Taxable Estate Value Compounded asset growth
$0
40% Federal Estate Tax Paid Lost to IRS at death
$0
Note Principal & Interest Repaid

$0

Returned to Grantor's outside estate over note term.

Rev. Rul. 2004-64 Tax Burn

$0

Grantor paid income taxes outside trust without gift tax penalty.

Net Pre-Tax Outside Estate

$0

Repayments minus tax burn held outside trust ($0 minimum).

*Modeling Caveat: The tax burn model assumes annual trust growth is currently taxable income/realized yield. For asset classes holding primarily unrealized appreciation (e.g., pre-IPO stock or real estate), actual income tax burn occurs upon realization events.

UHNW Fiduciary Advisory Network

Need Advisory & Legal Execution for an IDGT Installment Sale?

Executing an installment sale to an Intentionally Defective Grantor Trust requires strict promissory note drafting, 10% seed capital validation, independent valuation appraisals, and independent trustee tax reimbursement provisions. Connect with an independent CFP® or estate tax specialist.

Net Wealth Transferred to Heirs at Note Maturity

Year-by-Year IDGT Trust Corpus & Promissory Note Schedule

Year Beginning Assets Asset Growth Note Interest Paid Grantor Tax Burn Ending Trust Corpus
Institutional Estate Planning Guide

The Structural Math of Installment Sales to an IDGT / IDIT

Leveraging Revenue Ruling 85-13, 10% Seed Capital Rules, and Revenue Ruling 2004-64 Tax Burn.

An Installment Sale to an Intentionally Defective Grantor Trust (IDGT or IDIT) is one of the most powerful estate tax freeze and wealth transfer strategies available to high-net-worth families, tech founders, and real estate developers. It enables a grantor to transfer massive future growth out of their 40% taxable estate while retaining an income stream via an installment promissory note.

Legal Pillar 1

Revenue Ruling 85-13: Tax-Free Sale Nonrecognition

Under IRS Revenue Ruling 85-13 (1985-1 C.B. 184), transactions between a grantor and their grantor trust are not recognized for federal income tax purposes. When a grantor sells appreciated assets to an IDGT in exchange for an installment note:

  • No Capital Gains Tax: The sale triggers zero immediate capital gains tax.
  • Nonrecognition of Note Interest: Promissory note interest paid by the trust back to the grantor is not taxable income to the grantor, nor is it deductible by the trust.
Legal Pillar 2

The 10% Seed Capital Rule & Estate Planning Best Practices

To respect the promissory note as bona fide debt rather than a retained equity or income interest under IRC §§ 2036, 2038, or 2702 (based on existing precedents, IRS PLR 9535026, and practitioner best practices), the trust must possess independent equity:

  • 10% Benchmark (PLR 9535026 PDF): The trust should be seeded with independent cash or liquid assets equal to at least 10% of the sale value prior to executing the note. (10% Seed Equity Notes →)
  • Debt vs. Retained Interest Principles (Fidelity-Philadelphia Trust Co. PDF): Note payments must not be tied solely to the income generated by the transferred assets to avoid IRC § 2036 estate inclusion (the judicial reasoning of which is applied by analogy in the IDGT context). (Case Summary PDF →)
  • Settled IRS Audit Cases (Estate of Woelbing PDF & Estate of Davidson PDF): In Woelbing v. Commissioner and Davidson v. Commissioner, the IRS challenged IDGT sales lacking independent seed equity (asserting § 2036 inclusion and § 2702 zero-valuation). Although settled without establishing binding judicial precedent, these cases highlight the importance of seeding independent capital to support commercial substance. (Audit Challenge Notes →)
Legal Pillar 3

Revenue Ruling 2004-64 & Independent Trustee Tax Reimbursement

Because the grantor pays income tax on all trust earnings under IRC § 671, the grantor's tax payments "burn" their outside taxable estate without incurring gift tax (IRS Revenue Ruling 2004-64, 2004-2 C.B. 7).

State Law & Independent Trustee Guardrails:

To protect grantors from tax illiquidity, state enabling statutes in Delaware (12 Del. C. § 3344), New York (EPTL § 7-1.11), Florida (Fla. Stat. § 736.08145), and Texas (Tex. Prop. Code § 112.035) permit discretionary tax reimbursement.

*Critical Drafting Rule: Reimbursement authority MUST be granted strictly to an Independent Trustee. Mandatory reimbursement clauses cause 100% estate inclusion under IRC § 2036(a)(1).

Educational Tool & Legal Disclaimer

This calculator and accompanying text are provided solely for educational and modeling purposes. IDGT transactions involve complex tax rules under federal estate tax and income tax codes. Accreting.com does not provide personalized legal, accounting, or tax advice. Always consult a qualified estate planning attorney and CPA prior to executing an IDGT installment sale or promissory note.